11402 Basye StEl MonteCA91732
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in El Monte at 11402 Basye St, El Monte, CA, 91732 generates $3,707/mo in rent and, after a $2,927/mo payment, leaves $8/mo in cash flow. Total monthly income is $3,707/mo, and annual cash flow is $91/yr on $196,742 invested. Return on cash invested sits at 20.11% in year one, and rental yield is 7.44% on a $598,000 entry. Equity gained on principal adds $3,859/yr, while 5% annual appreciation builds toward $165,216 over five years. Five-year ROI reaches 103.87% and total cumulative return in cash sums $204,356. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,707/mo property income rather than buyer’s personal income.
Single Family
Built in 1943
6,269 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 91732, El Monte, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,272 (100%) |
| Owner Occupied HU | 6,874 (42.2%) |
| Renter Occupied HU | 8,949 (55.0%) |
| Vacant Housing Units | 449 ( 2.8%) |
| Median Home Value | $730,825 |
| Average Home Value | $782,733 |
Housing Distribution
Address Breakdown
Residential
15,548
Single Family
11,316
Multi-Family
4,232
Businesses
978
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Catrina Nguyen • Resource Real Estate Services
Mls Name: CRMLS
Mls ID: #AR25147960