1140 Congaree Rd, Hopkins, SC, 29061 | $251/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1452 sft

118 Willow Winds Dr, Columbia, SC, 29210

3 Bed
2 Bath
1811 sft

127 Lake Elizabeth Dr, Columbia, SC, 29203

3 Bed
3 Bath
1400 sft

1904 Grays Inn Rd, Columbia, SC, 29210

3 Bed
2 Bath
1220 sft

3004 Hilldale Rd, West Columbia, SC, 29170

Nearby investment properties with comparable prices

4 Bed
3 Bath
1760 sft

331 Paratrooper Ln, Columbia, SC, 29229

4 Bed
3 Bath
1760 sft

107 Artillery Ln, Columbia, SC, 29229

3 Bed
3 Bath
1962 sft

753 S Long Star Way, Elgin, SC, 29045

4 Bed
3 Bath
2080 sft

261 Bassett Loop, Columbia, SC, 29229

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Hopkins at 1140 Congaree Rd, Hopkins, SC, 29061 uses $106,014 cash to close to unlock $3,006/yr annual cash flow and $251/mo monthly cash flow. Total monthly income runs $2,154/mo, and a $1,565/mo payment keeps the spread at $251/mo. Purchase price stands at $319,800, and rental yield measures 8.08% with $2,154/mo rent. Return on cash invested shows 22.74% in year one, and 5% annual appreciation builds toward $88,355 over five years. Five-year ROI reaches 117.74% and total cumulative return in cash records $124,824. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,154/mo property income covering a $1,565/mo payment rather than investor’s personal income.

Single Family

Built in 1999

1.08 Acres lot

$N/A/sqft

No HOA