Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Red Oak at 114 Winters Edge Dr, Red Oak, TX, 75154 offers $3,109/mo rent that, after a $1,835/mo payment, leaves $426/mo cash flow. Total monthly income is $3,109/mo, and annual cash flow is $5,113/yr on $124,313 cash. Return on cash invested measures 24.02% in year one, and rental yield stands at 9.95% at a $375,000 entry. Equity gained on principal adds $2,420/yr while 5% annual appreciation compounds into $103,606 by year five. Five-year ROI records 126.2% and total cumulative return in cash reaches $156,879. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,109/mo property income versus a $1,835/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2005
7,274 sqft lot
$N/A/sqft
$200 annually HOA
Neighborhood data shown for ZIP Code: 75154, Red Oak, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,844 (100%) |
| Owner Occupied HU | 14,515 (77.0%) |
| Renter Occupied HU | 3,735 (19.8%) |
| Vacant Housing Units | 594 ( 3.2%) |
| Median Home Value | $347,833 |
| Average Home Value | $386,647 |
Residential
18,969
Single Family
17,381
Multi-Family
1,588
Businesses
1,012
Date | Event | Price |
|---|---|---|
| 2025-05-21 | Listed for sale | $375,000 |
| 2018-03-01 | Sold | N/A |
| 2018-02-12 | Pending sale | $259,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-05-21 | $5397.76 | 12.32% | $314,116 | 10.00% |
| 2023-05-21 | $4805.61 | -10.98% | $285,560 | 10.00% |
| 2022-05-21 | $5398.25 | N/A | $259,600 | 10.00% |
Listed by: Chris Oliver • Oliver Realty
Mls Name: NTREIS
Mls ID: #20943443
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
