Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in El Campo at 114 W Alfred St, El Campo, TX, 77437 earns $70/mo cash flow from $1,136/mo rent with a $734/mo payment. Total monthly income totals $1,136/mo, and annual cash flow totals $834/yr on $49,725 capital. ROI tracks 21.59% on current figures, and rental yield reads 9.09% at a $150,000 purchase. Equity gained on principal adds $968/yr, and 5% annual appreciation supports $41,442 over five years. Five-year ROI reaches 113.12% and total cumulative return in cash sums $56,250. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,136/mo property income instead of your personal income.
Single Family
Built in 1940
7,143 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 77437, El Campo, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,176 (100%) |
| Owner Occupied HU | 4,472 (62.3%) |
| Renter Occupied HU | 2,110 (29.4%) |
| Vacant Housing Units | 594 ( 8.3%) |
| Median Home Value | $228,608 |
| Average Home Value | $281,267 |
Residential
6,619
Single Family
6,174
Multi-Family
445
Businesses
925
Date | Event | Price |
|---|---|---|
| 2025-06-24 | Listed for sale | $150,000 |
| 2023-12-08 | Listing removed | N/A |
| 2023-07-03 | Listed for sale | $100,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-25 | $1581.68 | 16.03% | $67,839 | 15.00% |
| 2023-06-25 | $1363.22 | -3.64% | $58,991 | N/A |
| 2022-06-25 | $1414.66 | -20.14% | $58,991 | -17.36% |
Listed by: Michelle Alejo • The Ron Brown Company
Mls Name: HAR
Mls Provider:
Mls ID: #17766840
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
