Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Seagoville at 114 W Adkins St, Seagoville, TX, 75159 listed at $244,999 pairs $2,273/mo rent with a $1,199/mo payment to leave $469/mo cash flow. Total monthly income runs $2,273/mo, and annual cash flow reaches $5,634/yr on $81,217 cash to close. Return on cash invested measures 26.85% in year one, and rental yield registers 11.13% at a $244,999 basis. Equity gained on principal adds $1,581/yr, and annual property appreciation at 5% supports $67,689 by year five. Five-year ROI tracks 141.61% and total cumulative return in cash totals $115,008. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,273/mo property income relative to a $1,199/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1974
8,755 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 75159, Seagoville, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,448 (100%) |
| Owner Occupied HU | 5,479 (73.6%) |
| Renter Occupied HU | 1,658 (22.3%) |
| Vacant Housing Units | 311 ( 4.2%) |
| Median Home Value | $279,574 |
| Average Home Value | $383,231 |
Residential
7,200
Single Family
6,899
Multi-Family
301
Businesses
431
Date | Event | Price |
|---|---|---|
| 2025-03-17 | Price change | $244,999 |
| 2023-02-09 | Listed for sale | $182,500 |
| 2011-02-18 | Listing removed | $25,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-03-17 | $4804.82 | 78.23% | $214,380 | 81.88% |
| 2023-03-17 | $2695.79 | -9.14% | $117,870 | N/A |
| 2022-03-17 | $2967.10 | 36.83% | $117,870 | 44.24% |
Listed by: Melissa Sifuentes • Only 1 Realty Group Dallas
Mls Name: NTREIS
Mls ID: #20871324
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
