114 Vissing Pl, Los Lunas, NM, 87031 | $356/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1050 sft

39 Cereza Cir, Los Lunas, NM, 87031

2 Bed
2 Bath
1802 sft

1019 Santa Anita Dr, Belen, NM, 87002

3 Bed
2 Bath
2000 sft

151 San Lorenzo Rd, Veguita, NM, 87062

2 Bed
1 Bath
896 sft

4916 Moore Cir, Los Lunas, NM, 87031

Nearby investment properties with comparable prices

3 Bed
1 Bath
1186 sft

1660 Juan Perea Rd, Los Lunas, NM, 87031

3 Bed
2 Bath
1680 sft

3 Tumbleweed Ln, Los lunas, NM, 87031

3 Bed
2 Bath
1736 sft

47 Turner Dr, Los Lunas, NM, 87031

3 Bed
2 Bath
1100 sft

32 Forgotten Promise Ln, Peralta, NM, 87042

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Los Lunas at 114 Vissing Pl, Los Lunas, NM, 87031 priced at $199,900 pairs $1,529/mo rent with $356/mo cash flow after a $978/mo payment. Total monthly income equals $1,529/mo, and annual cash flow comes to $4,273/yr on $66,267 invested. Return on cash invested is 26.36% in year one, and rental yield stands at 9.18% on a $199,900 basis. Equity gained on principal adds $1,290/yr, and 5% annual appreciation accumulates to $55,229 by year five. Five-year ROI measures 137.08% and total cumulative return in cash reaches $90,841. For financing, Ziffy Mortgage’s DSCR program evaluates $1,529/mo property income against a $978/mo payment instead of your W2s, 1099s, or Tax returns.

Single Family

Built in 1993

7,840 sqft lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 87031, Los Lunas, NM area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	17,866 (100%)
Owner Occupied HU	13,557 (75.9%)
Renter Occupied HU	3,091 (17.3%)
Vacant Housing Units	1,218 ( 6.8%)
Median Home Value	$249,395
Average Home Value	$271,565