114 Trailwood DriveHubertNC28539
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Hubert at 114 Trailwood Drive, Hubert, NC, 28539 listed at $323,000 pairs $2,115/mo rent with a $1,581/mo payment to leave $146/mo cash flow. Total monthly income runs $2,115/mo, and annual cash flow reaches $1,757/yr on $107,075 cash to close. Return on cash invested measures 21.55% in year one, and rental yield registers 7.86% at a $323,000 basis. Equity gained on principal adds $2,084/yr, and annual property appreciation at 5% supports $89,239 by year five. Five-year ROI tracks 111.54% and total cumulative return in cash totals $119,433. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,115/mo property income relative to a $1,581/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2003
0.53 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 28539, Hubert, NC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,392 (100%) |
| Owner Occupied HU | 5,085 (60.6%) |
| Renter Occupied HU | 2,001 (23.8%) |
| Vacant Housing Units | 1,306 (15.6%) |
| Median Home Value | $271,791 |
| Average Home Value | $290,555 |
Housing Distribution
Address Breakdown
Residential
7,750
Single Family
7,750
Multi-Family
0
Businesses
161
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Crystal Coast Home Finders Team • Realty One Group Navigate
Mls Name: Hive MLS
Mls ID: #100545646