114 Tennyson Way, Summerville, SC, 29486 | $402/mo Cash Flow

For Sale

Fix & Flip

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1112 sft

2608 Hidden Cove Dr, Moncks Corner, SC, 29461

3 Bed
1 Bath
936 sft

2224 Suffolk St, North Charleston, SC, 29405

2 Bed
2 Bath
960 sft

1810 Mepkin Rd APT A7, Charleston, SC, 29407

Investment Property+ 2 more

3 Bed
1 Bath
1229 sft

141 Harvey Ave, Goose Creek, SC, 29445

Nearby investment properties with comparable prices

3 Bed
2 Bath
950 sft

1084 Wilhite Dr, Ladson, SC, 29456

2 Bed
2 Bath
962 sft

104 Peacock Pl, Summerville, SC, 29485

2 Bed
2 Bath
980 sft

6287 Rolling Fork Rd APT B, Charleston, SC, 29406

2 Bed
2 Bath
968 sft

6280 Rolling Fork Rd #308-H, Charleston, SC, 29406

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Summerville at 114 Tennyson Way, Summerville, SC, 29486 generates $1,593/mo in rent and, after a $979/mo payment, leaves $402/mo in cash flow. Total monthly income is $1,593/mo, and annual cash flow is $4,829/yr on $66,283 invested. Return on cash invested sits at 27.19% in year one, and rental yield is 9.56% on a $199,950 entry. Equity gained on principal adds $1,290/yr, while 5% annual appreciation builds toward $55,243 over five years. Five-year ROI reaches 141.63% and total cumulative return in cash sums $93,880. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,593/mo property income rather than buyer’s personal income.

Single Family

Built in 1984

6,098 sqft lot

$N/A/sqft

No HOA