114 SW 313th StreetFederal WayWA98023
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Federal Way at 114 SW 313th Street, Federal Way, WA, 98023 generates $4,525/mo in rent and, after a $3,304/mo payment, leaves $467/mo in cash flow. Total monthly income is $4,525/mo, and annual cash flow is $5,607/yr on $222,075 invested. Return on cash invested sits at 22.59% in year one, and rental yield is 8.04% on a $675,000 entry. Equity gained on principal adds $4,356/yr, while 5% annual appreciation builds toward $186,490 over five years. Five-year ROI reaches 116.93% and total cumulative return in cash sums $259,683. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $4,525/mo property income rather than buyer’s personal income.
Single Family
Built in 1967
9,600 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 98023, Federal Way, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,083 (100%) |
| Owner Occupied HU | 11,696 (61.3%) |
| Renter Occupied HU | 6,783 (35.5%) |
| Vacant Housing Units | 604 ( 3.2%) |
| Median Home Value | $621,826 |
| Average Home Value | $711,004 |
Housing Distribution
Address Breakdown
Residential
18,049
Single Family
14,981
Multi-Family
3,068
Businesses
230
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jennifer Dovey • Windermere RE South Sound, Inc
Mls Name: NWMLS
Mls ID: #2473395