114 Shell DrSan ClementeCA92672
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in San Clemente at 114 Shell Dr, San Clemente, CA, 92672 at $399,000 posts ROI 21.8% with $209/mo cash flow from $2,677/mo rent. Total monthly income equals $2,677/mo, and annual cash flow records $2,503/yr on $132,269 to close. Return on cash invested measures 21.8% and rental yield reads 8.05% at the current $399,000. Equity gained on principal adds $2,575/yr, and 5% annual appreciation supports $110,236 by year five. Five-year ROI prints 113% and total cumulative return in cash totals $149,462.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $2,677/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Manufactured
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 92672, San Clemente, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,436 (100%) |
| Owner Occupied HU | 7,597 (43.6%) |
| Renter Occupied HU | 7,886 (45.2%) |
| Vacant Housing Units | 1,953 (11.2%) |
| Median Home Value | $1,510,683 |
| Average Home Value | $1,527,831 |
Housing Distribution
Address Breakdown
Residential
17,065
Single Family
13,709
Multi-Family
3,356
Businesses
1,348
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: John Sturdevant • Regency Real Estate Brokers
Mls Name: CRMLS
Mls ID: #OC25124901