114 Shadetree Ln #49AAydenNC28513
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Ayden at 114 Shadetree Ln #49A, Ayden, NC, 28513 uses $66,300 cash to close to unlock $3,372/yr annual cash flow and $281/mo monthly cash flow. Total monthly income runs $1,500/mo, and a $979/mo payment keeps the spread at $281/mo. Purchase price stands at $200,000, and rental yield measures 9% with $1,500/mo rent. Return on cash invested shows 24.99% in year one, and 5% annual appreciation builds toward $55,256 over five years. Five-year ROI reaches 129.97% and total cumulative return in cash records $86,168. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,500/mo property income covering a $979/mo payment rather than investor’s personal income.
Manufactured
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 28513, Ayden, NC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,242 (100%) |
| Owner Occupied HU | 2,989 (57.0%) |
| Renter Occupied HU | 1,613 (30.8%) |
| Vacant Housing Units | 640 (12.2%) |
| Median Home Value | $230,978 |
| Average Home Value | $266,618 |
Housing Distribution
Address Breakdown
Residential
4,968
Single Family
4,803
Multi-Family
165
Businesses
366
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A