114 S Hearon DrWhitehouseTX75791
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Whitehouse at 114 S Hearon Dr, Whitehouse, TX, 75791 uses $64,311 cash to close to unlock $3,720/yr annual cash flow and $310/mo monthly cash flow. Total monthly income runs $1,690/mo, and a $950/mo payment keeps the spread at $310/mo. Purchase price stands at $194,000, and rental yield measures 10.45% with $1,690/mo rent. Return on cash invested shows 25.69% in year one, and 5% annual appreciation builds toward $53,599 over five years. Five-year ROI reaches 135.05% and total cumulative return in cash records $86,852. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,690/mo property income covering a $950/mo payment rather than investor’s personal income.
Single Family
Built in 1959
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75791, Whitehouse, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,675 (100%) |
| Owner Occupied HU | 3,948 (69.6%) |
| Renter Occupied HU | 1,462 (25.8%) |
| Vacant Housing Units | 265 ( 4.7%) |
| Median Home Value | $260,651 |
| Average Home Value | $311,670 |
Housing Distribution
Address Breakdown
Residential
5,670
Single Family
5,525
Multi-Family
145
Businesses
444
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Nan Robinson • The Agency - Tyler
Mls Name: GTARMLS
Mls ID: #25016261