114 Pioneer Ct,Waynesville,MO,65583

Investment Highlights

Rental property for sale in Waynesville at 114 Pioneer Ct, Waynesville, MO, 65583 priced at $287,000 pairs $2,528/mo rent with $740/mo cash flow after a $1,405/mo payment. Total monthly income equals $2,528/mo, and annual cash flow comes to $8,884/yr on $95,141 invested. Return on cash invested is 29.25% in year one, and rental yield stands at 10.57% on a $287,000 basis. Equity gained on principal adds $1,852/yr, and 5% annual appreciation accumulates to $79,293 by year five. Five-year ROI measures 152.99% and total cumulative return in cash reaches $145,558. For financing, Ziffy Mortgage’s DSCR program evaluates $2,528/mo property income against a $1,405/mo payment instead of your W2s, 1099s, or Tax returns.