114 Pilgrim Drive #9Wisconsin DellsWI53965
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Wisconsin Dells at 114 Pilgrim Drive #9, Wisconsin Dells, WI, 53965 uses $77,903 cash to close to unlock $1,333/yr annual cash flow and $111/mo monthly cash flow. Total monthly income runs $1,688/mo, and a $1,150/mo payment keeps the spread at $111/mo. Purchase price stands at $235,000, and rental yield measures 8.62% with $1,688/mo rent. Return on cash invested shows 21.62% in year one, and 5% annual appreciation builds toward $64,926 over five years. Five-year ROI reaches 112.76% and total cumulative return in cash records $87,844. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,688/mo property income covering a $1,150/mo payment rather than investor’s personal income.
Condo
Built in 2008
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 53965, Wisconsin Dells, WI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,908 (100%) |
| Owner Occupied HU | 3,558 (51.5%) |
| Renter Occupied HU | 1,429 (20.7%) |
| Vacant Housing Units | 1,921 (27.8%) |
| Median Home Value | $271,816 |
| Average Home Value | $341,589 |
Housing Distribution
Address Breakdown
Residential
5,254
Single Family
4,917
Multi-Family
337
Businesses
531
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Adam Kawalec • RE/MAX Preferred
Mls Name: WIREX MLS
Mls ID: #2011360