Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Buda at 114 Pale Horse Bnd, Buda, TX, 78610 priced at $321,437 pairs $2,514/mo rent with $228/mo cash flow after a $1,573/mo payment. Total monthly income equals $2,514/mo, and annual cash flow comes to $2,742/yr on $106,556 invested. Return on cash invested is 22.48% in year one, and rental yield stands at 9.39% on a $321,437 basis. Equity gained on principal adds $2,074/yr, and 5% annual appreciation accumulates to $88,807 by year five. Five-year ROI measures 117.86% and total cumulative return in cash reaches $125,590. For financing, Ziffy Mortgage’s DSCR program evaluates $2,514/mo property income against a $1,573/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78610, Buda, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,316 (100%) |
| Owner Occupied HU | 15,004 (73.9%) |
| Renter Occupied HU | 4,422 (21.8%) |
| Vacant Housing Units | 890 ( 4.4%) |
| Median Home Value | $422,703 |
| Average Home Value | $485,676 |
Residential
18,727
Single Family
16,824
Multi-Family
1,903
Businesses
1,255
Date | Event | Price |
|---|---|---|
| 2025-02-12 | Price change | $321,437 |
| 2025-01-23 | Listed for sale | $336,437 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-13 | N/A | N/A | $53,100 | N/A |
| 2023-02-13 | $1173.15 | N/A | $53,100 | N/A |
Listed by: N/A • MileStone Community Builders
Mls Name: MileStone Community Builders
Mls ID: #N/A
