114 N H StAlbionWA99102
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Albion at 114 N H St, Albion, WA, 99102 offers $1,080/mo rent that, after a $671/mo payment, leaves $256/mo cash flow. Total monthly income is $1,080/mo, and annual cash flow is $3,072/yr on $45,416 cash. Return on cash invested measures 26.67% in year one, and rental yield stands at 9.46% at a $137,000 entry. Equity gained on principal adds $884/yr while 5% annual appreciation compounds into $37,851 by year five. Five-year ROI records 138.99% and total cumulative return in cash reaches $63,124. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $1,080/mo property income versus a $671/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Manufactured
Built in 1973
7,405 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 99102, Albion, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | |
| Owner Occupied HU | |
| Renter Occupied HU | |
| Vacant Housing Units | |
| Median Home Value | |
| Average Home Value |
Housing Distribution
Address Breakdown
Residential
1
Single Family
1
Multi-Family
0
Businesses
8
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jayci Cocking • Woodbridge Real Estate
Mls Name: PACMLS
Mls ID: #287308