114 N Emerson StKansas CityMO64119
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Kansas City at 114 N Emerson St, Kansas City, MO, 64119 priced at $225,000 converts $1,644/mo rent into $243/mo cash flow after a $1,101/mo obligation. Total monthly income equals $1,644/mo, and annual cash flow totals $2,916/yr on $74,588 invested. Return on cash invested prints 23.82% in year one, and rental yield reads 8.77% against a $225,000 entry. Equity gained on principal adds $1,452/yr, while 5% annual appreciation compiles into $62,163 by year five. Five-year ROI reaches 123.86% and total cumulative return in cash sums $92,385. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,644/mo property income covering a $1,101/mo payment, not borrower’s personal income.
Single Family
Built in 1960
0.58 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 64119, Kansas City, MO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,373 (100%) |
| Owner Occupied HU | 9,756 (73.0%) |
| Renter Occupied HU | 3,100 (23.2%) |
| Vacant Housing Units | 517 ( 3.9%) |
| Median Home Value | $269,291 |
| Average Home Value | $306,353 |
Housing Distribution
Address Breakdown
Residential
13,530
Single Family
12,513
Multi-Family
1,017
Businesses
645
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Bill Brown • Berkshire Hathaway HomeServices All-Pro Real Estate
Mls Name: Heartland MLS as distributed by MLS GRID
Mls ID: #2594985