114 Morrison St, Beach City, TX, 77523 | 8.47% Rental Yield

For Sale

Currently Rented

Rental Income

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

7 Bed
7 Bath
5865 sft

1002 Island Vw, Kemah, TX, 77565

4 Bed
4 Bath
3462 sft

1621 Noble Way Ct, League City, TX, 77573

4 Bed
4 Bath
3961 sft

2433 Pamplona Ln, League City, TX, 77573

4 Bed
6 Bath
3146 sft

2616 Ryder Ct, League City, TX, 77573

Nearby investment properties with comparable prices

4 Bed
3 Bath
3610 sft

Plan 222 Plan, Edgewater, Webster, TX, 77598

5 Bed
6 Bath
5024 sft

2415 Sawgrass Ct, League City, TX, 77573

4 Bed
4 Bath
3727 sft

13906 Bell Valley Ct, Houston, TX, 77059

5 Bed
4 Bath
3084 sft

3418 Miramar Dr, Shoreacres, TX, 77571

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Beach City at 114 Morrison St, Beach City, TX, 77523 priced at $895,000 pairs $6,320/mo rent with after a $4,381/mo payment. Total monthly income equals $6,320/mo. Return on cash invested is 19.88% in year one, and rental yield stands at 8.47% on a $895,000 basis. Equity gained on principal adds $5,775/yr, and 5% annual appreciation accumulates to $247,272 by year five. Five-year ROI measures 103.86% and total cumulative return in cash reaches $305,834. For financing, Ziffy Mortgage’s DSCR program evaluates $6,320/mo property income against a $4,381/mo payment instead of your W2s, 1099s, or Tax returns.

Single Family

Built in 1981

0.52 Acres lot

$N/A/sqft

No HOA