114 Ladue StWarnersNY13164
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Warners at 114 Ladue St, Warners, NY, 13164 with 5% annual appreciation on a $249,900 basis while $1,676/mo rent supports operations. Total monthly income totals $1,676/mo and a $1,223/mo payment preserves $7/mo for cash returns. Annual cash flow comes to $88/yr on $82,842 deployed, and return on cash invested reaches 20.02% in year one. Equity gained on principal adds $1,613/yr, and five-year appreciation sums $69,043 alongside rental yield of 8.05%. Five-year ROI measures 104.08% and total cumulative return in cash totals $86,222.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $1,676/mo property income versus a $1,223/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 1890
0.46 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 13164, Warners, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 985 (100%) |
| Owner Occupied HU | 822 (83.5%) |
| Renter Occupied HU | 74 ( 7.5%) |
| Vacant Housing Units | 89 ( 9.0%) |
| Median Home Value | $271,065 |
| Average Home Value | $339,316 |
Housing Distribution
Address Breakdown
Residential
929
Single Family
929
Multi-Family
0
Businesses
43
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices