114 Heritage BndDianaTX75640
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Diana at 114 Heritage Bnd, Diana, TX, 75640 with 5% annual appreciation on a $559,900 basis while $4,261/mo rent supports operations. Total monthly income totals $4,261/mo and a $2,740/mo payment preserves $280/mo for cash returns. Annual cash flow comes to $3,359/yr on $184,207 deployed, and return on cash invested reaches 21.88% in year one. Equity gained on principal adds $3,613/yr, and five-year appreciation sums $154,690 alongside rental yield of 9.13%. Five-year ROI measures 114.61% and total cumulative return in cash totals $211,114.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $4,261/mo property income versus a $2,740/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2014
2.54 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75640, Diana, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,262 (100%) |
| Owner Occupied HU | 1,737 (76.8%) |
| Renter Occupied HU | 291 (12.9%) |
| Vacant Housing Units | 234 (10.3%) |
| Median Home Value | $270,763 |
| Average Home Value | $266,082 |
Housing Distribution
Address Breakdown
Residential
2,063
Single Family
2,047
Multi-Family
16
Businesses
86
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices