114 Henston DrWest ColumbiaSC29172
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in West Columbia at 114 Henston Dr, West Columbia, SC, 29172 priced at $279,900 pairs $2,120/mo rent with $454/mo cash flow after a $1,370/mo payment. Total monthly income equals $2,120/mo, and annual cash flow comes to $5,445/yr on $92,787 invested. Return on cash invested is 25.78% in year one, and rental yield stands at 9.09% on a $279,900 basis. Equity gained on principal adds $1,806/yr, and 5% annual appreciation accumulates to $77,331 by year five. Five-year ROI measures 134% and total cumulative return in cash reaches $124,333. For financing, Ziffy Mortgage’s DSCR program evaluates $2,120/mo property income against a $1,370/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2007
0.71 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 29172, West Columbia, SC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,704 (100%) |
| Owner Occupied HU | 3,045 (64.7%) |
| Renter Occupied HU | 1,145 (24.3%) |
| Vacant Housing Units | 514 (10.9%) |
| Median Home Value | $218,089 |
| Average Home Value | $248,896 |
Housing Distribution
Address Breakdown
Residential
4,059
Single Family
3,672
Multi-Family
387
Businesses
262
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Chris Stone • NextHome Specialists
Mls Name: Consolidated MLS
Mls ID: #620337