








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Rental property for sale in Driftwood at 114 Hazelnut Ct, Driftwood, TX, 78619 priced at $979,000 converts $9,150/mo rent into $2,188/mo cash flow after a $4,792/mo obligation. Total monthly income equals $9,150/mo, and annual cash flow totals $26,255/yr on $322,091 invested. Return on cash invested prints 28.21% in year one, and rental yield reads 11.22% against a $979,000 entry. Equity gained on principal adds $6,317/yr, while 5% annual appreciation compiles into $270,480 by year five. Five-year ROI reaches 148.55% and total cumulative return in cash sums $478,450. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $9,150/mo property income covering a $4,792/mo payment, not borrower’s personal income.
Single Family
Built in 2015
1 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78619, Driftwood, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,476 (100%) |
| Owner Occupied HU | 2,132 (86.1%) |
| Renter Occupied HU | 201 ( 8.1%) |
| Vacant Housing Units | 143 ( 5.8%) |
| Median Home Value | $830,838 |
| Average Home Value | $913,539 |
Residential
2,401
Single Family
2,401
Multi-Family
0
Businesses
150
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Carissa Holmes • eXp Realty
Mls Name: Unlock MLS
Mls ID: #3525086