114 Harvard BlvdFarmersvilleTX75442
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Farmersville at 114 Harvard Blvd, Farmersville, TX, 75442 earns $23/mo cash flow from $1,861/mo rent with a $1,265/mo payment. Total monthly income totals $1,861/mo, and annual cash flow totals $276/yr on $85,693 capital. ROI tracks 20.23% on current figures, and rental yield reads 8.64% at a $258,500 purchase. Equity gained on principal adds $1,668/yr, and 5% annual appreciation supports $71,419 over five years. Five-year ROI reaches 105.77% and total cumulative return in cash sums $90,639. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,861/mo property income instead of your personal income.
Single Family
Built in 2020
5,009 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75442, Farmersville, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,691 (100%) |
| Owner Occupied HU | 3,526 (75.2%) |
| Renter Occupied HU | 874 (18.6%) |
| Vacant Housing Units | 291 ( 6.2%) |
| Median Home Value | $433,645 |
| Average Home Value | $465,152 |
Housing Distribution
Address Breakdown
Residential
4,824
Single Family
4,629
Multi-Family
195
Businesses
345
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Ashleigh Dulaney • Coldwell Banker Apex, REALTORS
Mls Name: NTREIS
Mls ID: #21080857