114 Grist Stone WayOwings MillsMD21117
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Owings Mills at 114 Grist Stone Way, Owings Mills, MD, 21117 uses $177,627 cash to close to unlock $3,920/yr annual cash flow and $327/mo monthly cash flow. Total monthly income runs $3,685/mo, and a $2,643/mo payment keeps the spread at $327/mo. Purchase price stands at $539,900, and rental yield measures 8.19% with $3,685/mo rent. Return on cash invested shows 22.27% in year one, and 5% annual appreciation builds toward $149,164 over five years. Five-year ROI reaches 115.5% and total cumulative return in cash records $205,159. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,685/mo property income covering a $2,643/mo payment rather than investor’s personal income.
Single Family
Built in 1997
6,621 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 21117, Owings Mills, MD area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 26,037 (100%) |
| Owner Occupied HU | 12,762 (49.0%) |
| Renter Occupied HU | 11,499 (44.2%) |
| Vacant Housing Units | 1,776 ( 6.8%) |
| Median Home Value | $420,475 |
| Average Home Value | $492,199 |
Housing Distribution
Address Breakdown
Residential
25,785
Single Family
15,012
Multi-Family
10,773
Businesses
1,909
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Wayne Davis • United Real Estate Executives
Mls Name: Bright MLS
Mls ID: #MDBC2149008