114 Gainsborough LnVersaillesKY40383
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Versailles at 114 Gainsborough Ln, Versailles, KY, 40383 generates $2,790/mo in rent and, after a $1,957/mo payment, leaves $357/mo in cash flow. Total monthly income is $2,790/mo, and annual cash flow is $4,279/yr on $132,532 invested. Return on cash invested sits at 23.14% in year one, and rental yield is 8.37% on a $399,796 entry. Equity gained on principal adds $2,580/yr, while 5% annual appreciation builds toward $110,456 over five years. Five-year ROI reaches 120.03% and total cumulative return in cash sums $159,084. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,790/mo property income rather than buyer’s personal income.
Single Family
Built in 2025
7,801 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 40383, Versailles, KY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,936 (100%) |
| Owner Occupied HU | 7,598 (69.5%) |
| Renter Occupied HU | 2,743 (25.1%) |
| Vacant Housing Units | 595 ( 5.4%) |
| Median Home Value | $311,634 |
| Average Home Value | $360,275 |
Housing Distribution
Address Breakdown
Residential
10,364
Single Family
10,233
Multi-Family
131
Businesses
769
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Benjamin A Brown • Christies International Real Estate Bluegrass
Mls Name: Imagine MLS
Mls ID: #25508453