Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
No similar rental properties found nearby.
No similar price properties found nearby.
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in El Paso at 114 Fern Way, El Paso, TX, 79902 offers $1,085/mo rent that, after a $704/mo payment, leaves $62/mo cash flow. Total monthly income is $1,085/mo, and annual cash flow is $748/yr on $47,656 cash. Return on cash invested measures 21.48% in year one, and rental yield stands at 9.06% at a $143,760 entry. Equity gained on principal adds $928/yr while 5% annual appreciation compounds into $39,718 by year five. Five-year ROI records 112.54% and total cumulative return in cash reaches $53,631. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $1,085/mo property income versus a $704/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1910
1,742 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 79902, El Paso, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,387 (100%) |
| Owner Occupied HU | 3,471 (33.4%) |
| Renter Occupied HU | 5,785 (55.7%) |
| Vacant Housing Units | 1,131 (10.9%) |
| Median Home Value | $303,796 |
| Average Home Value | $328,055 |
Residential
9,858
Single Family
8,904
Multi-Family
954
Businesses
1,515
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
No similar rental properties found nearby.
No similar price properties found nearby.
Listed by: Hector Arroyo • Real Estate Consulting Firm
Mls Name: GEPAR
Mls ID: #924064
