114 E Haywood St, Wendell, NC, 27591 | $384/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
1428 sft

8031 Perry Creek Rd, Raleigh, NC, 27616

2 Bed
1 Bath
1083 sft

3223 Tryon Rd, Raleigh, NC, 27603

3 Bed
2 Bath
1506 sft

9081 Ava Dr, Bailey, NC, 27807

3 Bed
2 Bath
1156 sft

6825 Pulley Town Rd, Wake Forest, NC, 27587

Nearby investment properties with comparable prices

3 Bed
2 Bath
1620 sft

1145 Taos Trl, Raleigh, NC, 27603

3 Bed
2 Bath
1360 sft

411 E First Street, Kenly, NC, 27542

2 Bed
3 Bath
1396 sft

2475 Tonoloway Dr, Raleigh, NC, 27610

3 Bed
2 Bath
1188 sft

10 Wilders Ln, Louisburg, NC, 27549

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Wendell at 114 E Haywood St, Wendell, NC, 27591 offers $2,334/mo rent that, after a $1,566/mo payment, leaves $384/mo cash flow. Total monthly income is $2,334/mo, and annual cash flow is $4,608/yr on $106,080 cash. Return on cash invested measures 24.25% in year one, and rental yield stands at 8.75% at a $320,000 entry. Equity gained on principal adds $2,065/yr while 5% annual appreciation compounds into $88,410 by year five. Five-year ROI records 126% and total cumulative return in cash reaches $133,659. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,334/mo property income versus a $1,566/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.

Single Family

Built in 1973

0.85 Acres lot

$N/A/sqft

No HOA