Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Euless at 114 Churchill Ln, Euless, TX, 76039 offers a 10.76% rental yield on a $258,900 purchase with $2,321/mo rent. Total monthly income registers $2,321/mo, and a $1,267/mo payment leaves $206/mo available for distribution. Annual cash flow reaches $2,473/yr on $85,825 to close, and return on cash invested stands at 22.79% in year one. Equity gained on principal adds $1,671/yr while 5% annual appreciation supports $71,529 over five years. Portfolio math shows five-year ROI at 120.92% and total cumulative return in cash at $103,784. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,321/mo property income against a $1,267/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Townhouse
Built in 1983
1,829 sqft lot
$N/A/sqft
$274 monthly HOA
Neighborhood data shown for ZIP Code: 76039, Euless, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,085 (100%) |
| Owner Occupied HU | 6,901 (38.2%) |
| Renter Occupied HU | 10,272 (56.8%) |
| Vacant Housing Units | 912 ( 5.0%) |
| Median Home Value | $402,162 |
| Average Home Value | $461,114 |
Residential
17,724
Single Family
8,530
Multi-Family
9,194
Businesses
737
Date | Event | Price |
|---|---|---|
| 2025-07-18 | Listed for sale | $258,900 |
| 2015-07-23 | Listing removed | $1,250 |
| 2015-07-16 | Price change | $1,250 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-07-18 | $2381.96 | 1.32% | $256,406 | 4.56% |
| 2023-07-18 | $2350.84 | 14.81% | $245,220 | 24.38% |
| 2022-07-18 | $2047.68 | -0.06% | $197,158 | 1.87% |
Listed by: Teresa Santiago • JPAR Grapevine West
Mls Name: NTREIS
Mls ID: #21004495
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
