114 Brenrose Cir, Durham, NC, 27705 | $196/mo Cash Flow

Recently Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1233 sft

38 Bragg Ln, Hurdle Mills, NC, 27541

3 Bed
1 Bath
1070 sft

626 Shannon Dr, Chapel Hill, NC, 27516

2 Bed
2 Bath
1142 sft

7 Applewood Sq, Durham, NC, 27713

2 Bed
3 Bath
1029 sft

137 Friar Ln, Carrboro, NC, 27510

Nearby investment properties with comparable prices

3 Bed
3 Bath
1627 sft

702 Village Lake Dr, Mebane, NC, 27302

2 Bed
3 Bath
1391 sft

121 Luxon Pl, Cary, NC, 27513

2 Bed
3 Bath
1195 sft

108 Hollow Oak Dr, Durham, NC, 27713

2 Bed
1 Bath
893 sft

1214 W Murray Ave, Durham, NC, 27704

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Durham at 114 Brenrose Cir, Durham, NC, 27705 listed at $339,000 pairs $2,262/mo rent with a $1,659/mo payment to leave $196/mo cash flow. Total monthly income runs $2,262/mo, and annual cash flow reaches $2,354/yr on $112,379 cash to close. Return on cash invested measures 22% in year one, and rental yield registers 8.01% at a $339,000 basis. Equity gained on principal adds $2,188/yr, and annual property appreciation at 5% supports $93,659 by year five. Five-year ROI tracks 113.98% and total cumulative return in cash totals $128,092. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,262/mo property income relative to a $1,659/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Single Family

Built in 1965

0.46 Acres lot

$N/A/sqft

No HOA