114 Ashley Villa Cir APT BCharlestonSC29414
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Charleston at 114 Ashley Villa Cir APT B, Charleston, SC, 29414 priced at $420,000 pairs $2,580/mo rent with $80/mo cash flow after a $2,056/mo payment. Total monthly income equals $2,580/mo, and annual cash flow comes to $954/yr on $139,230 invested. Return on cash invested is 20.59% in year one, and rental yield stands at 7.37% on a $420,000 basis. Equity gained on principal adds $2,710/yr, and 5% annual appreciation accumulates to $116,038 by year five. Five-year ROI measures 106.21% and total cumulative return in cash reaches $147,883. For financing, Ziffy Mortgage’s DSCR program evaluates $2,580/mo property income against a $2,056/mo payment instead of your W2s, 1099s, or Tax returns.
Condo
Built in 2003
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 29414, Charleston, SC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 23,381 (100%) |
| Owner Occupied HU | 13,816 (59.1%) |
| Renter Occupied HU | 7,939 (34.0%) |
| Vacant Housing Units | 1,626 ( 7.0%) |
| Median Home Value | $417,510 |
| Average Home Value | $493,899 |
Housing Distribution
Address Breakdown
Residential
22,116
Single Family
16,210
Multi-Family
5,906
Businesses
520
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Beycome Brokerage Realty LLC
Mls Name: CTMLS
Mls ID: #25018555