11396 W Bayshore Dr #44Crystal RiverFL34429
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Crystal River at 11396 W Bayshore Dr #44, Crystal River, FL, 34429 uses $92,820 cash to close to unlock $9,676/yr annual cash flow and $806/mo monthly cash flow. Total monthly income runs $2,664/mo, and a $1,370/mo payment keeps the spread at $806/mo. Purchase price stands at $279,999, and rental yield measures 11.42% with $2,664/mo rent. Return on cash invested shows 30.33% in year one, and 5% annual appreciation builds toward $77,359 over five years. Five-year ROI reaches 159.36% and total cumulative return in cash records $147,920. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,664/mo property income covering a $1,370/mo payment rather than investor’s personal income.
Townhouse
Built in 1973
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 34429, Crystal River, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,687 (100%) |
| Owner Occupied HU | 3,454 (60.7%) |
| Renter Occupied HU | 846 (14.9%) |
| Vacant Housing Units | 1,387 (24.4%) |
| Median Home Value | $308,497 |
| Average Home Value | $360,597 |
Housing Distribution
Address Breakdown
Residential
4,888
Single Family
4,852
Multi-Family
36
Businesses
692
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Alyson Scotti • Majestic Oaks Realty
Mls Name: BeachesMLS
Mls ID: #F10524875