11394 Eldorado St NE UNIT D, Blaine, MN, 55449 | $701/mo Cash Flow

Off market

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1570 sft

4421 Arden View Ct, Arden Hills, MN, 55112

3 Bed
2 Bath
1632 sft

3414 235th Ln NW, Saint Francis, MN, 55070

2 Bed
2 Bath
1953 sft

5250 Grandview Sq APT 2212, Edina, MN, 55436

2 Bed
2 Bath
1639 sft

5250 Grandview Sq APT 2402, Edina, MN, 55436

Nearby investment properties with comparable prices

3 Bed
1 Bath
1278 sft

3259 Drew Ave N, Robbinsdale, MN, 55422

2 Bed
2 Bath
1554 sft

3527 37th Ave NE, Saint Anthony, MN, 55421

2 Bed
2 Bath
1329 sft

300 Marshall Ave APT 6, Saint Paul, MN, 55102

2 Bed
2 Bath
1219 sft

7147 Ivy Ridge Ct, Lino Lakes, MN, 55014

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Blaine at 11394 Eldorado St NE UNIT D, Blaine, MN, 55449 offers a 11.29% rental yield on a $296,500 purchase with $2,790/mo rent. Total monthly income registers $2,790/mo, and a $1,451/mo payment leaves $701/mo available for distribution. Annual cash flow reaches $8,409/yr on $98,290 to close, and return on cash invested stands at 28.46% in year one. Equity gained on principal adds $1,913/yr while 5% annual appreciation supports $81,917 over five years. Portfolio math shows five-year ROI at 149.86% and total cumulative return in cash at $147,293. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,790/mo property income against a $1,451/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Townhouse

Built in 2002

1,306 sqft lot

$N/A/sqft

$238 monthly HOA