1139 Brentwood Rd, Cleveland Heights, OH, 44121 | $158/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
1 Bath
1457 sft

7409 Dearborn Ave, Cleveland, OH, 44102

2 Bed
1 Bath
876 sft

2401 Euclid Heights Blvd #A2, Cleveland Heights, OH, 44106

Currently Rented+ 2 more

4 Bed
2 Bath
1824 sft

3497 Bosworth Rd, Cleveland, OH, 44111

3 Bed
1 Bath
1050 sft

6053 Andover Blvd, Garfield Heights, OH, 44125

Nearby investment properties with comparable prices

4 Bed
2 Bath
2031 sft

13902 Kelso Ave, Cleveland, OH, 44110

4 Bed
3 Bath
- sft

231 E 210th St, Euclid, OH, 44123

2 Bed
1 Bath
- sft

1674 Colonial Dr, Cleveland Heights, OH, 44118

Currently Rented+ 1 more

4 Bed
1 Bath
- sft

4297 E 139th St, Cleveland, OH, 44105

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Cleveland Heights at 1139 Brentwood Rd, Cleveland Heights, OH, 44121 generates $1,244/mo in rent and, after a $808/mo payment, leaves $158/mo in cash flow. Total monthly income is $1,244/mo, and annual cash flow is $1,899/yr on $54,698 invested. Return on cash invested sits at 23.38% in year one, and rental yield is 9.05% on a $165,000 entry. Equity gained on principal adds $1,065/yr, while 5% annual appreciation builds toward $45,586 over five years. Five-year ROI reaches 122.07% and total cumulative return in cash sums $66,767. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,244/mo property income rather than buyer’s personal income.

Single Family

Built in 1939

4,800 sqft lot

$N/A/sqft

No HOA