Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Brownsburg at 1138 Willow Springs Blvd #11, Brownsburg, IN, 46112 listed at $229,444 pairs $1,549/mo rent with a $1,123/mo payment to leave $172/mo cash flow. Total monthly income runs $1,549/mo, and annual cash flow reaches $2,060/yr on $76,061 cash to close. Return on cash invested measures 22.62% in year one, and rental yield registers 8.1% at a $229,444 basis. Equity gained on principal adds $1,481/yr, and annual property appreciation at 5% supports $63,391 by year five. Five-year ROI tracks 117.13% and total cumulative return in cash totals $89,088. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,549/mo property income relative to a $1,123/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Condo
Built in 1988
1,742 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 46112, Brownsburg, IN area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,870 (100%) |
| Owner Occupied HU | 13,977 (78.2%) |
| Renter Occupied HU | 3,408 (19.1%) |
| Vacant Housing Units | 485 ( 2.7%) |
| Median Home Value | $321,702 |
| Average Home Value | $356,401 |
Residential
16,923
Single Family
16,235
Multi-Family
688
Businesses
1,083
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Denesa Webber • F.C. Tucker Company
Mls Name: MIBOR as distributed by MLS GRID
Mls ID: #22057401
