1138 Little Smoky RdGatlinburgTN37738
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Gatlinburg at 1138 Little Smoky Rd, Gatlinburg, TN, 37738 uses $93,815 cash to close to unlock $2,965/yr annual cash flow and $247/mo monthly cash flow. Total monthly income runs $1,941/mo, and a $1,385/mo payment keeps the spread at $247/mo. Purchase price stands at $283,000, and rental yield measures 8.23% with $1,941/mo rent. Return on cash invested shows 23.07% in year one, and 5% annual appreciation builds toward $78,188 over five years. Five-year ROI reaches 119.56% and total cumulative return in cash records $112,167. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,941/mo property income covering a $1,385/mo payment rather than investor’s personal income.
Single Family
Built in 1960
4.80 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 37738, Gatlinburg, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,246 (100%) |
| Owner Occupied HU | 1,502 (20.7%) |
| Renter Occupied HU | 706 ( 9.7%) |
| Vacant Housing Units | 5,038 (69.5%) |
| Median Home Value | $382,012 |
| Average Home Value | $448,525 |
Housing Distribution
Address Breakdown
Residential
3,154
Single Family
2,760
Multi-Family
394
Businesses
903
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Chris Gonzalez • Pristine Realty
Mls Name: East Tennessee Realtors
Mls ID: #1305280