1138 Lake Forest DrHebronOH43025
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash Flow1138 Lake Forest Dr, Hebron, OH, 43025 in Hebron is a top-tier cash-flow asset. At $384,900 it produces $3,436/mo in rent and $877/mo in net monthly income, a 10.71% gross rental yield. The DSCR of 1.98 qualifies for Ziffy Mortgage's DSCR loan without W-2s or U.S. credit history. Annual cash flow: $10,521. Five-year appreciation adds $106,341, driving a total cumulative return of $204,823.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 10.7% | 6.2% |
| Monthly Cash Flow | $877 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Rental Loan Qualification
Qualifies using the property's rental income, not your personal income.
- ✓No W-2, pay stubs, or tax returns needed
- ✓Rental income qualifies you
- ✓Built for real estate investors
| Monthly Rental Income | $3,436 |
| Total Monthly Debt Service | $2,379 |
| DSCR Ratio | 1.44x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2021
0.34 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 43025, Hebron, OH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,869 (100%) |
| Owner Occupied HU | 1,964 (68.5%) |
| Renter Occupied HU | 698 (24.3%) |
| Vacant Housing Units | 207 ( 7.2%) |
| Median Home Value | $305,405 |
| Average Home Value | $336,517 |
Housing Distribution
Address Breakdown
Residential
2,572
Single Family
2,403
Multi-Family
169
Businesses
223
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 2021
0.34 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 43025, Hebron, OH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,869 (100%) |
| Owner Occupied HU | 1,964 (68.5%) |
| Renter Occupied HU | 698 (24.3%) |
| Vacant Housing Units | 207 ( 7.2%) |
| Median Home Value | $305,405 |
| Average Home Value | $336,517 |
Housing Distribution
Address Breakdown
Residential
2,572
Single Family
2,403
Multi-Family
169
Businesses
223
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices