1138-1136 Forestwood DrYuba CityCA95991
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Yuba City at 1138-1136 Forestwood Dr, Yuba City, CA, 95991 uses $167,790 cash to close to unlock $1,023/yr annual cash flow and $85/mo monthly cash flow. Total monthly income runs $3,240/mo, and a $2,496/mo payment keeps the spread at $85/mo. Purchase price stands at $510,000, and rental yield measures 7.62% with $3,240/mo rent. Return on cash invested shows 20.67% in year one, and 5% annual appreciation builds toward $140,904 over five years. Five-year ROI reaches 106.9% and total cumulative return in cash records $179,367. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,240/mo property income covering a $2,496/mo payment rather than investor’s personal income.
Multi Family
Built in 1983
9,583 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 95991, Yuba City, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,431 (100%) |
| Owner Occupied HU | 7,387 (47.9%) |
| Renter Occupied HU | 7,327 (47.5%) |
| Vacant Housing Units | 717 ( 4.6%) |
| Median Home Value | $394,670 |
| Average Home Value | $425,523 |
Housing Distribution
Address Breakdown
Residential
15,033
Single Family
12,856
Multi-Family
2,177
Businesses
1,434
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jon Hamilton • Showcase Real Estate
Mls Name: MetroList Services of CA
Mls ID: #225124389