11373 Aristotle Dr #9-209FairfaxVA22030
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Fairfax at 11373 Aristotle Dr #9-209, Fairfax, VA, 22030 earns $718/mo cash flow from $3,703/mo rent with a $2,444/mo payment. Total monthly income totals $3,703/mo, and annual cash flow totals $8,616/yr on $165,551 capital. ROI tracks 25.11% on current figures, and rental yield reads 8.9% at a $499,400 purchase. Equity gained on principal adds $3,223/yr, and 5% annual appreciation supports $137,975 over five years. Five-year ROI reaches 130.47% and total cumulative return in cash sums $215,987. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,703/mo property income instead of your personal income.
Condo
Built in 2003
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 22030, Fairfax, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 22,465 (100%) |
| Owner Occupied HU | 12,553 (55.9%) |
| Renter Occupied HU | 8,545 (38.0%) |
| Vacant Housing Units | 1,367 ( 6.1%) |
| Median Home Value | $752,536 |
| Average Home Value | $818,132 |
Housing Distribution
Address Breakdown
Residential
22,062
Single Family
15,400
Multi-Family
6,662
Businesses
2,324
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices