1137 W Willow StStocktonCA95203
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Stockton at 1137 W Willow St, Stockton, CA, 95203 uses $222,059 cash to close to unlock $21,077/yr annual cash flow and $1,756/mo monthly cash flow. Total monthly income runs $5,998/mo, and a $3,304/mo payment keeps the spread at $1,756/mo. Purchase price stands at $674,950, and rental yield measures 10.66% with $5,998/mo rent. Return on cash invested shows 29.55% in year one, and 5% annual appreciation builds toward $186,476 over five years. Five-year ROI reaches 154.65% and total cumulative return in cash records $343,415. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $5,998/mo property income covering a $3,304/mo payment rather than investor’s personal income.
Single Family
Built in 1915
0.26 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 95203, Stockton, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,194 (100%) |
| Owner Occupied HU | 2,285 (36.9%) |
| Renter Occupied HU | 3,475 (56.1%) |
| Vacant Housing Units | 434 ( 7.0%) |
| Median Home Value | $396,223 |
| Average Home Value | $493,610 |
Housing Distribution
Address Breakdown
Residential
5,739
Single Family
5,129
Multi-Family
610
Businesses
504
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jeremiah Patterson • Cornerstone Real Estate Group
Mls Name: MetroList Services of CA
Mls Provider:
Mls ID: #224055508
Disclaimer: Copyright MetroList Services, Inc. All rights reserved. Information is deemed reliable but not guaranteed.