Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Danville at 1137 Stubble Run, Danville, IN, 46122 earns $615/mo cash flow from $2,797/mo rent with a $1,752/mo payment. Total monthly income totals $2,797/mo, and annual cash flow totals $7,379/yr on $118,674 capital. ROI tracks 26.13% on current figures, and rental yield reads 9.38% at a $357,990 purchase. Equity gained on principal adds $2,310/yr, and 5% annual appreciation supports $98,906 over five years. Five-year ROI reaches 136.06% and total cumulative return in cash sums $161,462. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,797/mo property income instead of your personal income.
Single Family
Built in 2024
6,534 sqft lot
$N/A/sqft
$400 annually HOA
Neighborhood data shown for ZIP Code: 46122, Danville, IN area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,372 (100%) |
| Owner Occupied HU | 5,687 (77.1%) |
| Renter Occupied HU | 1,515 (20.6%) |
| Vacant Housing Units | 170 ( 2.3%) |
| Median Home Value | $320,534 |
| Average Home Value | $354,582 |
Residential
7,196
Single Family
6,860
Multi-Family
336
Businesses
448
Date | Event | Price |
|---|---|---|
| 2024-10-03 | Price change | $357,990 |
| 2024-09-11 | Price change | $359,990 |
| 2024-07-24 | Price change | $374,990 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
What's Special
Access Only
Listed by: Jerrod Klein • Pyatt Builders, LLC
Mls Name: MIBOR as distributed by MLS GRID
Mls Provider:
Mls ID: #21985538
Disclaimer: Based on information submitted to the MLS GRID as of 2024-02-07 08:48:41 PST. All data is obtained from various sources and may not have been verified by broker or MLS GRID. Supplied Open House Information is subject to change without notice. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information. Some IDX listings have been excluded from this website. [Click here for more information](/info/mls-disclaimers/#mls_48)
