11368 N Sandbell LnOro ValleyAZ85742
INVESTMENT ANALYSIS
Investment Verdict
Appreciation PlayAt a 5.76% gross rental yield, 11368 N Sandbell Ln, Oro Valley, AZ, 85742 in Oro Valley is priced for capital growth, not immediate cash flow. The $675,000 purchase reflects market confidence in future value: at 5%/yr, the property is forecast to gain $186,490 by year five, with $6,217/yr in additional equity from loan paydown. Ziffy Mortgage's DSCR mortgage (1.07) qualifies for non-U.S. residents without personal income documents. Total five-year projected cumulative return: $206,940.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 5.8% | 6.5% |
| Monthly Cash Flow | $(749) | $1,800 |
City averages based on Oro Valley market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $3,241 |
| Total Monthly Debt Service | $3,721 |
| DSCR Ratio | 0.87x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2023
10,018 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 85742, Tucson, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,008 (100%) |
| Owner Occupied HU | 10,700 (76.4%) |
| Renter Occupied HU | 2,679 (19.1%) |
| Vacant Housing Units | 629 ( 4.5%) |
| Median Home Value | $395,283 |
| Average Home Value | $462,717 |
Housing Distribution
Address Breakdown
Residential
13,822
Single Family
11,545
Multi-Family
2,277
Businesses
224
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 2023
10,018 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 85742, Tucson, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,008 (100%) |
| Owner Occupied HU | 10,700 (76.4%) |
| Renter Occupied HU | 2,679 (19.1%) |
| Vacant Housing Units | 629 ( 4.5%) |
| Median Home Value | $395,283 |
| Average Home Value | $462,717 |
Housing Distribution
Address Breakdown
Residential
13,822
Single Family
11,545
Multi-Family
2,277
Businesses
224
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Lisa M Bayless • Long Realty
Mls Name: MLS of Southern Arizona
Mls ID: #22524247