11362 S Willow Walk DrSouth JordanUT84009
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in South Jordan at 11362 S Willow Walk Dr, South Jordan, UT, 84009 earns $388/mo cash flow from $2,791/mo rent with a $2,007/mo payment. Total monthly income totals $2,791/mo, and annual cash flow totals $4,652/yr on $135,915 capital. ROI tracks 23.33% on current figures, and rental yield reads 8.17% at a $410,000 purchase. Equity gained on principal adds $2,646/yr, and 5% annual appreciation supports $113,275 over five years. Five-year ROI reaches 120.77% and total cumulative return in cash sums $164,147. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,791/mo property income instead of your personal income.
Townhouse
Built in 2019
1,742 sqft lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Tyler Teasdale • Team Teasdale Realty (North)
Mls Name: UtahRealEstate.com
Mls ID: #2130526