11362 Laurelwalk Dr #43, Laurel, MD, 20708 | $1,180/mo Cash Flow

Pending

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

1 Bed
1 Bath
1040 sft

5101 River Rd APT 907, Bethesda, MD, 20816

2 Bed
2 Bath
980 sft

15115 Interlachen Dr #3-1020, Silver Spring, MD, 20906

1 Bed
1 Bath
- sft

950 25th St NW APT 406N, Washington, DC, 20037

3 Bed
4 Bath
2796 sft

1727 Hollins St, Baltimore, MD, 21223

Nearby investment properties with comparable prices

3 Bed
2 Bath
1674 sft

3513 Gelston Dr, Baltimore, MD, 21229

2 Bed
2 Bath
886 sft

6801 White Water Way UNIT 301, Glen Burnie, MD, 21060

3 Bed
1 Bath
1017 sft

3754 Bel Pre Rd APT 1, Silver Spring, MD, 20906

2 Bed
2 Bath
1248 sft

10144 Scotch Hill Dr #26-3, Upper Marlboro, MD, 20774

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Laurel at 11362 Laurelwalk Dr #43, Laurel, MD, 20708 listed at $270,000 pairs $2,860/mo rent with a $1,322/mo payment to leave $1,180/mo cash flow. Total monthly income runs $2,860/mo, and annual cash flow reaches $14,163/yr on $89,505 cash to close. Return on cash invested measures 35.73% in year one, and rental yield registers 12.71% at a $270,000 basis. Equity gained on principal adds $1,742/yr, and annual property appreciation at 5% supports $74,596 by year five. Five-year ROI tracks 187.78% and total cumulative return in cash totals $168,073. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,860/mo property income relative to a $1,322/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Townhouse

Built in 1973

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 20708, Laurel, MD area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	10,988 (100%)
Owner Occupied HU	4,061 (37.0%)
Renter Occupied HU	6,348 (57.8%)
Vacant Housing Units	579 ( 5.3%)
Median Home Value	$466,362
Average Home Value	$489,935