1136 Olive RdPowellWY82435
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeThe income profile at 1136 Olive Rd, Powell, WY, 82435 in Powell is straightforward: $399,500 in, $2,880/mo in rent, $608/mo out after debt service. The 8.65% gross yield and 1.60 DSCR make this exactly the kind of asset Ziffy Mortgage finances for non-U.S. residents without income documentation. Appreciation at 5%/yr adds $110,374 by year five. With $3,679/yr in principal equity, the total cumulative return is projected at $189,793.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 8.7% | 3.8% |
| Monthly Cash Flow | $608 | $285 |
City averages based on Powell market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $2,880 |
| Total Monthly Debt Service | $2,113 |
| DSCR Ratio | 1.36x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1982
1.69 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 82435, Powell, WY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,937 (100%) |
| Owner Occupied HU | 3,743 (63.0%) |
| Renter Occupied HU | 1,587 (26.7%) |
| Vacant Housing Units | 607 (10.2%) |
| Median Home Value | $355,109 |
| Average Home Value | $410,415 |
Housing Distribution
Address Breakdown
Residential
5,276
Single Family
5,179
Multi-Family
97
Businesses
572
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1982
1.69 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 82435, Powell, WY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,937 (100%) |
| Owner Occupied HU | 3,743 (63.0%) |
| Renter Occupied HU | 1,587 (26.7%) |
| Vacant Housing Units | 607 (10.2%) |
| Median Home Value | $355,109 |
| Average Home Value | $410,415 |
Housing Distribution
Address Breakdown
Residential
5,276
Single Family
5,179
Multi-Family
97
Businesses
572
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices