1136 N Logan Street #8DenverCO80203
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Denver at 1136 N Logan Street #8, Denver, CO, 80203 uses $82,544 cash to close to unlock $1,327/yr annual cash flow and $111/mo monthly cash flow. Total monthly income runs $1,562/mo, and a $1,219/mo payment keeps the spread at $111/mo. Purchase price stands at $249,000, and rental yield measures 7.53% with $1,562/mo rent. Return on cash invested shows 21.52% in year one, and 5% annual appreciation builds toward $68,794 over five years. Five-year ROI reaches 111.01% and total cumulative return in cash records $91,628. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,562/mo property income covering a $1,219/mo payment rather than investor’s personal income.
Condo
Built in 1896
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80203, Denver, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,269 (100%) |
| Owner Occupied HU | 2,864 (14.9%) |
| Renter Occupied HU | 14,717 (76.4%) |
| Vacant Housing Units | 1,688 ( 8.8%) |
| Median Home Value | $602,897 |
| Average Home Value | $716,508 |
Housing Distribution
Address Breakdown
Residential
17,723
Single Family
1,914
Multi-Family
15,809
Businesses
1,433
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices