1136 Breezewood DrLewisvilleTX75077
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Lewisville at 1136 Breezewood Dr, Lewisville, TX, 75077 earns $361/mo cash flow from $3,892/mo rent with a $2,430/mo payment. Total monthly income totals $3,892/mo, and annual cash flow totals $4,337/yr on $164,590 capital. ROI tracks 22.54% on current figures, and rental yield reads 9.41% at a $496,500 purchase. Equity gained on principal adds $3,204/yr, and 5% annual appreciation supports $137,174 over five years. Five-year ROI reaches 118.19% and total cumulative return in cash sums $194,521. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,892/mo property income instead of your personal income.
Single Family
Built in 1995
6,316 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75077, Lewisville, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,465 (100%) |
| Owner Occupied HU | 11,790 (76.2%) |
| Renter Occupied HU | 3,210 (20.8%) |
| Vacant Housing Units | 465 ( 3.0%) |
| Median Home Value | $464,627 |
| Average Home Value | $538,179 |
Housing Distribution
Address Breakdown
Residential
15,326
Single Family
12,884
Multi-Family
2,442
Businesses
586
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jeff Brown • Jeff Brown Realty Group
Mls Name: NTREIS
Mls ID: #21125492