1136 45th Rd UNIT PH5BLong Island CityNY11101
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Total monthly income runs $7,225/mo, and a $9,177/mo payment. Purchase price stands at $1,875,000, and rental yield measures 4.62% with $7,225/mo rent. Return on cash invested shows 9.91% in year one, and 5% annual appreciation builds toward $518,028 over five years. Five-year ROI reaches 49.78% and total cumulative return in cash records $302,402. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $7,225/mo property income covering a $9,177/mo payment rather than investor’s personal income.
Condo
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 11101, Long Island City, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 29,671 (100%) |
| Owner Occupied HU | 2,801 ( 9.4%) |
| Renter Occupied HU | 23,413 (78.9%) |
| Vacant Housing Units | 3,457 (11.7%) |
| Median Home Value | $1,141,450 |
| Average Home Value | $1,179,647 |
Housing Distribution
Address Breakdown
Residential
30,207
Single Family
1,107
Multi-Family
29,100
Businesses
3,935
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Kayla Lee • SERHANT.
Mls Name: StreetEasy
Mls ID: #S1803969