11358 Chisholm Cir NE UNIT E, Blaine, MN, 55449 | $816/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

5 Bed
2 Bath
2783 sft

3419 N 6th St, Minneapolis, MN, 55412

1 Bed
1 Bath
813 sft

521 2nd St SE APT 410, Minneapolis, MN, 55414

4 Bed
2 Bath
2162 sft

1239 Sherburne Ave, Saint Paul, MN, 55104

2 Bed
1 Bath
1992 sft

20015 Viking Blvd NE, Wyoming, MN, 55092

Nearby investment properties with comparable prices

2 Bed
2 Bath
1100 sft

13232 90th Pl N, Maple Grove, MN, 55369

2 Bed
1 Bath
1280 sft

3003 24th St E, Minneapolis, MN, 55406

3 Bed
1 Bath
1930 sft

1037 Wilson Ave, Saint Paul, MN, 55106

2 Bed
2 Bath
1592 sft

105 South Dr #D, Circle Pines, MN, 55014

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Blaine at 11358 Chisholm Cir NE UNIT E, Blaine, MN, 55449 offers a 11.26% rental yield on a $260,000 purchase with $2,440/mo rent. Total monthly income registers $2,440/mo, and a $1,273/mo payment leaves $816/mo available for distribution. Annual cash flow reaches $9,792/yr on $86,190 to close, and return on cash invested stands at 31.27% in year one. Equity gained on principal adds $1,678/yr while 5% annual appreciation supports $71,833 over five years. Portfolio math shows five-year ROI at 163.82% and total cumulative return in cash at $141,197. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,440/mo property income against a $1,273/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Townhouse

Built in 2003

1,306 sqft lot

$N/A/sqft

No HOA