11354 Gable Cir, Flower Mound, TX, 76262 | $863/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

11354 Gable Cir, Flower Mound, TX, 76262 | $863/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
4 Bath
4682 sft

1312 Woodborough Ln, Keller, TX, 76248

4 Bed
4 Bath
3924 sft

2146 Sicily Ln, Haslet, TX, 76052

4 Bed
3 Bath
3343 sft

935 Bancroft Rd, Keller, TX, 76248

5 Bed
5 Bath
3357 sft

14728 Marrowglen Rd, Fort Worth, TX, 76052

Nearby investment properties with comparable prices

4 Bed
3 Bath
3806 sft

7624 Eagle Ridge Cir, Fort Worth, TX, 76179

4 Bed
4 Bath
3126 sft

56 Harbour Point Cir, Fort Worth, TX, 76179

5 Bed
4 Bath
3425 sft

11329 Bull Head Ln, Roanoke, TX, 76262

4 Bed
3 Bath
3239 sft

6048 The Resort Blvd, Fort Worth, TX, 76179

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Flower Mound at 11354 Gable Cir, Flower Mound, TX, 76262 offers a 9.83% rental yield on a $799,000 purchase with $6,545/mo rent. Total monthly income registers $6,545/mo, and a $3,911/mo payment leaves $863/mo available for distribution. Annual cash flow reaches $10,355/yr on $262,871 to close, and return on cash invested stands at 24% in year one. Equity gained on principal adds $5,156/yr while 5% annual appreciation supports $220,749 over five years. Portfolio math shows five-year ROI at 125.96% and total cumulative return in cash at $331,110. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $6,545/mo property income against a $3,911/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 2019

8,755 sqft lot

$N/A/sqft

No HOA

More details about the property

Beautifully designed 2019 home on a cul-de-sac in the desirable Trailwood community, served by top-rated Argyle ISD. Bright, open layout with soaring ceilings, wide-plank hardwood floors, and expansive wall of windows that fill the home with natural light. The gourmet kitchen features shaker cabinetry, designer backsplash, oversized island, and commercial grade gas cooktop. The floor plan includes a private study, luxurious primary bedroom with spa inspired bath, and a guest suite conveniently located downstairs, ideal for multi-generational living. Upstairs offers a spacious game room, media room, and two bedrooms each with their very own full bath for added privacy and comfort. Enjoy outdoor living at its best with a covered patio, resort-style pool, tanning ledge, and peaceful greenbelt views. Convenient to shopping, dining, and community amenities. A perfect blend of style, function, and location!

Neighborhood Data

Neighborhood data shown for ZIP Code: 76262, Roanoke, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	18,094 (100%)
Owner Occupied HU	11,796 (65.2%)
Renter Occupied HU	5,240 (29.0%)
Vacant Housing Units	1,058 ( 5.8%)
Median Home Value	$607,697
Average Home Value	$702,771