11350 E Sarah Jane Ln #99Prescott ValleyAZ86314
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowThe yield at 11350 E Sarah Jane Ln #99, Prescott Valley, AZ, 86314 in Prescott Valley speaks for itself: 11.46% gross on a $232,000 price, generating $2,215/mo in rent and $844/mo in net income after the $1,043/mo debt service. DSCR 2.12, a wide margin that supports Ziffy Mortgage's DSCR loan without any personal income check. Annual cash flow of $10,126 stacks alongside $64,097 in projected five-year appreciation and $2,137/yr in principal reduction. Projected total cumulative return: $142,051.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 11.5% | 6.0% |
| Monthly Cash Flow | $844 | $300 |
City averages based on Prescott Valley market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $2,215 |
| Total Monthly Debt Service | $1,279 |
| DSCR Ratio | 1.73x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Manufactured
Built in 2021
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 86314, Prescott Valley, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,275 (100%) |
| Owner Occupied HU | 12,083 (66.1%) |
| Renter Occupied HU | 5,250 (28.7%) |
| Vacant Housing Units | 942 ( 5.2%) |
| Median Home Value | $414,474 |
| Average Home Value | $442,137 |
Housing Distribution
Address Breakdown
Residential
18,295
Single Family
16,093
Multi-Family
2,202
Businesses
1,147
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Manufactured
Built in 2021
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 86314, Prescott Valley, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,275 (100%) |
| Owner Occupied HU | 12,083 (66.1%) |
| Renter Occupied HU | 5,250 (28.7%) |
| Vacant Housing Units | 942 ( 5.2%) |
| Median Home Value | $414,474 |
| Average Home Value | $442,137 |
Housing Distribution
Address Breakdown
Residential
18,295
Single Family
16,093
Multi-Family
2,202
Businesses
1,147
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Selena Myles • Coldwell Banker Northland
Mls Name: PAAR
Mls ID: #1076445